ISB CORPORATION

9702・Prime Market・Information & Communication

Official website

ISB CORPORATION

9702・Prime Market・Information & Communication

Official website

ISB CORPORATION9702

Reference Indicators

Market Cap

252¥100M

P/E (Forecast)

—

P/B

1.7x

Dividend Yield (Forecast)

3.19%

ROE

10.2%

EV/EBITDA

5.9x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	26,176	28,952	32,388	33,954	37,020
Cost of Sales	19,880	21,997	24,589	25,713	28,534
Gross Profit	6,295	6,955	7,798	8,241	8,486
SG&A Expenses	4,425	4,636	5,064	5,440	6,171
Operating Income	1,869	2,319	2,734	2,800	2,314
Non-operating Income	107	111	89	130	89
Non-operating Expenses	37	30	13	38	20
Ordinary Income	1,940	2,401	2,810	2,892	2,384
Extraordinary Income	—	190	—	—	—
Extraordinary Losses	—	196	441	—	—
Pre-tax Income	1,940	2,394	2,369	2,892	2,384
Income Taxes	830	970	896	860	948
Net Income	1,110	1,423	1,472	2,032	1,435
EBITDA	2,426	2,806	3,226	3,053	2,766
Gross Margin	24.1%	24.0%	24.1%	24.3%	22.9%
Operating Margin	7.1%	8.0%	8.4%	8.2%	6.3%
ROA	7.7%	8.7%	8.2%	10.3%	6.6%
ROE	12.1%	26.7%	13.1%	16.1%	10.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
情報サービス	31,508	1,517	4.8%
セキュリティシステム	5,512	760	13.8%