FCE Inc.
9564・Standard Market・Services
FCE Inc.9564
FCE Inc.9564
Reference Indicators
Market Cap
116¥100M
P/E (Forecast)
13.4x
P/B
3.0x
Dividend Yield (Forecast)
1.90%
ROE
18.5%
EV/EBITDA
8.6x
Financial Summary
Unit: ¥M
| Item | 2022Sep 2022 | 2023Sep 2023 | 2024Sep 2024 | 2025Sep 2025 |
|---|---|---|---|---|
Net Sales | 3,753 | 4,174 | 5,006 | 6,099 |
Cost of Sales | 1,207 | 1,297 | 1,550 | 2,018 |
Gross Profit | 2,545 | 2,876 | 3,455 | 4,081 |
SG&A Expenses | 2,091 | 2,294 | 2,733 | 3,169 |
Operating Income | 454 | 581 | 721 | 912 |
Non-operating Income | 8 | 14 | 15 | 39 |
Non-operating Expenses | 8 | 20 | 30 | 27 |
Ordinary Income | 454 | 575 | 706 | 925 |
Extraordinary Income | — | 8 | 0 | — |
Extraordinary Losses | — | 78 | — | 14 |
Pre-tax Income | 454 | 504 | 707 | 910 |
Income Taxes | 155 | 186 | 205 | 247 |
Net Income | 299 | 318 | 502 | 662 |
EBITDA | 500 | 624 | 788 | 1,006 |
Gross Margin | 67.8% | 68.9% | 69.0% | 66.9% |
Operating Margin | 12.1% | 13.9% | 14.4% | 15.0% |
ROA | 13.4% | 9.7% | 9.9% | 11.6% |
ROE | 34.9% | 25.5% | 19.8% | 18.5% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 教育研修事業 | 2,593 | 149 | 5.7% |
| DX推進事業 | 3,426 | 884 | 25.8% |
| その他 | 79 | -13 | -16.5% |