Business Coach Inc.

9562・Growth Market・Services

Official website

Business Coach Inc.

9562・Growth Market・Services

Official website

Business Coach Inc.9562

Reference Indicators

Market Cap

7¥100M

P/E (Forecast)

409.8x

P/B

0.7x

Dividend Yield (Forecast)

3.40%

ROE

16.9%

EV/EBITDA

1.1x

Financial Summary

Unit: ¥M

Item	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	1,148	1,155	1,601	2,003
Cost of Sales	345	383	628	755
Gross Profit	802	772	973	1,248
SG&A Expenses	556	689	893	1,084
Operating Income	246	83	79	163
Non-operating Income	0	0	4	15
Non-operating Expenses	2	7	5	0
Ordinary Income	244	76	79	178
Extraordinary Income	—	—	—	32
Pre-tax Income	244	76	79	210
Income Taxes	71	22	28	69
Net Income	172	53	54	123
EBITDA	260	103	126	210
Gross Margin	69.9%	66.8%	60.8%	62.3%
Operating Margin	21.5%	7.2%	5.0%	8.2%
ROA	23.0%	5.7%	3.9%	12.3%
ROE	47.6%	9.6%	7.9%	16.9%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
人材開発事業	1,587	129	8.1%
DX事業	416	34	8.2%