MicroAd, Inc.

9553・Growth Market・Services

Official website

MicroAd, Inc.

9553・Growth Market・Services

Official website

MicroAd, Inc.9553

Reference Indicators

Market Cap

163¥100M

P/E (Forecast)

23.7x

P/B

4.6x

Dividend Yield (Forecast)

0.00%

ROE

5.8%

EV/EBITDA

17.1x

Financial Summary

Unit: ¥M

Item	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	12,227	12,868	13,712	15,670
Cost of Sales	8,441	8,739	9,633	10,862
Gross Profit	3,786	4,129	4,079	4,808
SG&A Expenses	3,159	3,296	3,772	4,195
Operating Income	626	833	307	613
Non-operating Income	15	18	33	66
Non-operating Expenses	50	113	45	148
Ordinary Income	592	738	294	531
Extraordinary Income	46	44	68	17
Extraordinary Losses	119	—	5	534
Pre-tax Income	519	782	358	14
Income Taxes	-58	150	81	-216
Net Income	496	565	282	195
EBITDA	739	996	572	970
Gross Margin	31.0%	32.1%	29.8%	30.7%
Operating Margin	5.1%	6.5%	2.2%	3.9%
ROA	8.4%	8.3%	3.4%	2.1%
ROE	30.5%	20.8%	8.9%	5.8%