The Kansai Electric Power Company, Incorporated

9503・Prime Market・Electric Power & Gas

9503・Prime Market・Electric Power & Gas

The Kansai Electric Power Company, Incorporated9503

Reference Indicators

Market Cap

26,117¥100M

P/E (Forecast)

8.4x

P/B

0.8x

Dividend Yield (Forecast)

3.42%

ROE

11.7%

EV/EBITDA

7.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	2,851,894	3,951,884	4,059,378	4,337,111	4,056,638
Operating Income	99,325	-52,056	728,935	468,877	437,556
Non-operating Income	75,531	96,340	96,975	117,343	163,182
Non-operating Expenses	38,901	50,949	59,940	54,533	82,209
Ordinary Income	135,955	-6,666	765,970	531,686	518,530
Extraordinary Income	—	—	—	61,412	—
Extraordinary Losses	10,773	—	126,495	—	—
Pre-tax Income	125,316	-5,828	641,054	594,572	520,354
Income Taxes	35,628	-26,643	192,614	143,435	136,730
Net Income	85,835	17,679	441,870	420,364	380,051
EBITDA	394,654	254,011	1,056,233	800,648	775,896
Operating Margin	3.5%	-1.3%	18.0%	10.8%	10.8%
ROA	1.0%	0.2%	4.9%	4.4%	3.9%
ROE	5.1%	1.0%	21.8%	15.7%	11.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Margin
エネルギー事業	3,261,386	0.0%
送配電事業	386,221	0.0%
情報通信事業	222,196	0.0%
生活・ビジネスソリューション事業	186,833	0.0%

Disclaimer