ENVALITH
株式会社U-NEXT HOLDINGS logo

U-NEXT HOLDINGS Co.,Ltd.

9418・Prime Market・Information & Communication

Official website
株式会社U-NEXT HOLDINGS logo
U-NEXT HOLDINGS Co.,Ltd.9418
Reference Indicators

Market Cap

3,099¥100M

P/E (Forecast)

16.7x

P/B

3.2x

Dividend Yield (Forecast)

0.99%

ROE

20.5%

EV/EBITDA

7.4x
Financial Summary
Unit: ¥M
Item
2021Aug 2021
2022Aug 2022
2023Aug 2023
2024Aug 2024
2025Aug 2025
Net Sales
208,351237,927276,344326,754390,408
Cost of Sales
126,771153,426179,864209,598261,583
Gross Profit
81,57984,50096,480117,155128,825
SG&A Expenses
65,97167,17874,91488,04497,253
Operating Income
15,60817,32121,56529,11031,571
Non-operating Income
182214263332772
Non-operating Expenses
1,0221,2941,4421,1211,444
Ordinary Income
14,76816,24120,38628,32130,900
Extraordinary Income
6573319165223
Extraordinary Losses
1,3051,3101,4211,1311,021
Pre-tax Income
14,12114,93419,28427,35630,101
Income Taxes
6,0846,2477,31811,08810,734
Net Income
8,0448,68710,95915,35718,395
EBITDA
24,37726,26731,31539,53943,498
Gross Margin
39.2%35.5%34.9%35.9%33.0%
Operating Margin
7.5%7.3%7.8%8.9%8.1%
ROA
5.7%5.7%5.5%6.7%7.1%
ROE
27.2%23.6%20.2%20.4%20.5%
Segment Performance
Unit: ¥M
2025
SegmentNet SalesOperating IncomeOperating Margin
コンテンツ配信事業127,9909,6487.5%
店舗・施設ソリューション事業95,28716,36117.2%
通信・エネルギー事業156,82513,1868.4%
金融・不動産・グローバル事業10,2491,48414.5%