K.R.S.Corporation

9369・Standard Market・Warehousing & Harbor Transportation Services

Official website

K.R.S.Corporation

9369・Standard Market・Warehousing & Harbor Transportation Services

Official website

K.R.S.Corporation9369

Reference Indicators

Market Cap

754¥100M

P/E (Forecast)

35.2x

P/B

1.6x

Dividend Yield (Forecast)

0.81%

ROE

6.0%

EV/EBITDA

8.6x

Financial Summary

Unit: ¥M

Item	2021Nov 2021	2022Nov 2022	2023Nov 2023	2024Nov 2024	2025Nov 2025
Net Sales	175,967	179,649	184,617	195,192	202,602
Gross Profit	9,624	9,718	10,353	12,171	12,340
SG&A Expenses	5,986	6,022	6,322	6,608	6,696
Operating Income	3,638	3,695	4,030	5,562	5,644
Non-operating Income	408	370	392	545	497
Non-operating Expenses	740	805	953	1,220	1,321
Ordinary Income	3,306	3,259	3,470	4,887	4,820
Extraordinary Income	62	144	69	196	308
Extraordinary Losses	184	328	3,597	228	372
Pre-tax Income	3,184	3,075	-56	4,855	4,755
Income Taxes	1,181	1,272	841	1,471	1,556
Net Income	1,561	1,458	-1,334	2,660	2,648
EBITDA	9,782	10,347	10,996	12,765	13,288
Gross Margin	5.5%	5.4%	5.6%	6.2%	6.1%
Operating Margin	2.1%	2.1%	2.2%	2.8%	2.8%
ROA	1.4%	1.2%	-1.1%	2.0%	1.9%
ROE	4.2%	3.7%	-3.6%	6.4%	6.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
共同物流事業	137,082	2,964	2.2%
専用物流事業	39,902	1,446	3.6%
関連事業	25,617	1,198	4.7%