Sumasapo Inc.

9342・Growth Market・Services

Official website

Sumasapo Inc.

9342・Growth Market・Services

Official website

Sumasapo Inc.9342

Reference Indicators

Market Cap

20¥100M

P/E (Forecast)

13.0x

P/B

3.5x

Dividend Yield (Forecast)

0.00%

ROE

25.7%

EV/EBITDA

6.6x

Financial Summary

Unit: ¥M

Item	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	2,041	1,949	2,674	2,816
Cost of Sales	1,281	1,344	1,792	1,786
Gross Profit	760	605	882	1,030
SG&A Expenses	683	738	774	839
Operating Income	76	-133	108	190
Non-operating Income	3	2	5	1
Non-operating Expenses	2	13	0	0
Ordinary Income	78	-143	112	191
Extraordinary Losses	0	—	—	0
Pre-tax Income	78	-143	112	190
Income Taxes	4	3	6	60
Net Income	73	-147	106	130
EBITDA	107	-88	166	249
Gross Margin	37.2%	31.0%	33.0%	36.6%
Operating Margin	3.8%	-6.8%	4.1%	6.8%
ROA	13.1%	-27.5%	15.4%	15.7%
ROE	28.1%	-43.7%	27.3%	25.7%