ASO INTERNATIONAL, INC.

9340・Standard Market・Services

Official website

ASO INTERNATIONAL, INC.

9340・Standard Market・Services

Official website

ASO INTERNATIONAL, INC.9340

Reference Indicators

Market Cap

69¥100M

P/E (Forecast)

12.4x

P/B

2.1x

Dividend Yield (Forecast)

4.00%

ROE

16.8%

EV/EBITDA

7.2x

Financial Summary

Unit: ¥M

Item	2023Jun 2023	2024Jun 2024	2025Jun 2025	2026Jun 2026
Net Sales	3,190	3,544	3,796	4,166
Cost of Sales	1,760	1,957	2,091	2,325
Gross Profit	1,429	1,587	1,704	1,840
SG&A Expenses	969	1,042	1,046	1,117
Operating Income	460	545	658	723
Non-operating Income	10	20	15	22
Non-operating Expenses	36	10	42	11
Ordinary Income	433	555	631	734
Extraordinary Income	49	0	—	—
Extraordinary Losses	0	—	22	10
Pre-tax Income	482	555	608	724
Income Taxes	144	169	170	205
Net Income	338	386	438	518
EBITDA	494	591	703	765
Gross Margin	44.8%	44.8%	44.9%	44.2%
Operating Margin	14.4%	15.4%	17.3%	17.4%
ROA	12.0%	12.1%	13.2%	13.9%
ROE	16.8%	14.8%	15.4%	16.8%