Caster Co. Ltd.

9331・Growth Market・Services

Official website

Caster Co. Ltd.

9331・Growth Market・Services

Official website

Caster Co. Ltd.9331

Reference Indicators

Market Cap

14¥100M

P/E (Forecast)

—

P/B

2.0x

Dividend Yield (Forecast)

0.00%

ROE

-55.4%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2023Aug 2023	2024Aug 2024	2025Aug 2025
Net Sales	4,179	4,440	4,588
Cost of Sales	2,560	2,663	2,907
Gross Profit	1,618	1,776	1,680
SG&A Expenses	1,615	1,927	2,063
Operating Income	2	-151	-382
Non-operating Income	32	11	10
Non-operating Expenses	16	19	14
Ordinary Income	18	-158	-386
Extraordinary Income	0	—	—
Extraordinary Losses	—	19	2
Pre-tax Income	18	-178	-388
Income Taxes	-10	39	4
Net Income	29	-217	-393
EBITDA	5	-147	-321
Gross Margin	38.7%	40.0%	36.6%
Operating Margin	0.1%	-3.4%	-8.3%
ROA	1.6%	-8.9%	-21.0%
ROE	2.9%	-19.8%	-55.4%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
BPaa S事業	3,571	628	17.6%
その他	1,016	-146	-14.4%