Chuo Warehouse Co.,Ltd.

9319・Prime Market・Warehousing & Harbor Transportation Services

9319・Prime Market・Warehousing & Harbor Transportation Services

Chuo Warehouse Co.,Ltd.9319

Reference Indicators

Market Cap

354¥100M

P/E (Forecast)

—

P/B

0.7x

Dividend Yield (Forecast)

2.26%

ROE

4.4%

EV/EBITDA

8.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	23,931	25,869	26,512	27,840	28,029
Gross Profit	2,745	3,040	2,932	3,320	3,312
SG&A Expenses	878	931	998	1,130	1,260
Operating Income	1,866	2,108	1,934	2,189	2,051
Non-operating Income	268	405	388	339	487
Non-operating Expenses	54	80	93	95	143
Ordinary Income	2,080	2,434	2,229	2,433	2,395
Extraordinary Income	128	380	310	255	507
Extraordinary Losses	198	234	29	210	4
Pre-tax Income	2,010	2,580	2,510	2,478	2,898
Income Taxes	642	854	800	874	817
Net Income	1,352	1,708	1,698	1,588	2,068
EBITDA	3,231	3,648	3,800	4,003	3,902
Gross Margin	11.5%	11.8%	11.1%	11.9%	11.8%
Operating Margin	7.8%	8.2%	7.3%	7.9%	7.3%
ROA	2.5%	3.0%	2.9%	2.7%	3.2%
ROE	3.3%	4.1%	3.9%	3.5%	4.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
国内物流事業	22,318	2,533	11.3%
国際貨物事業	5,350	485	9.1%
不動産賃貸事業	360	153	42.5%

Disclaimer