GIFT HOLDINGS INC.

9279・Prime Market・Retail Trade

Official website

GIFT HOLDINGS INC.

9279・Prime Market・Retail Trade

Official website

GIFT HOLDINGS INC.9279

Reference Indicators

Market Cap

989¥100M

P/E (Forecast)

34.4x

P/B

9.6x

Dividend Yield (Forecast)

0.53%

ROE

23.4%

EV/EBITDA

22.3x

Financial Summary

Unit: ¥M

Item	2021Oct 2021	2022Oct 2022	2023Oct 2023	2024Oct 2024	2025Oct 2025
Net Sales	13,474	17,015	22,982	28,472	35,878
Cost of Sales	3,762	5,176	7,409	9,145	11,922
Gross Profit	9,712	11,839	15,572	19,327	23,955
SG&A Expenses	8,776	10,267	13,220	16,417	20,587
Operating Income	936	1,571	2,352	2,909	3,367
Non-operating Income	817	875	79	90	61
Non-operating Expenses	4	4	8	27	54
Ordinary Income	1,748	2,442	2,424	2,972	3,374
Extraordinary Income	0	17	35	1	50
Extraordinary Losses	202	246	168	237	219
Pre-tax Income	1,545	2,214	2,291	2,735	3,205
Income Taxes	469	676	693	859	1,024
Net Income	1,076	1,538	1,597	1,875	2,185
EBITDA	1,405	2,061	3,002	3,759	4,582
Gross Margin	72.1%	69.6%	67.8%	67.9%	66.8%
Operating Margin	6.9%	9.2%	10.2%	10.2%	9.4%
ROA	13.0%	15.5%	12.8%	11.0%	9.9%
ROE	29.8%	32.2%	26.2%	24.8%	23.4%