Genky DrugStores Co.,Ltd.

9267・Prime Market・Retail Trade

Official website

Genky DrugStores Co.,Ltd.

9267・Prime Market・Retail Trade

Official website

Genky DrugStores Co.,Ltd.9267

Reference Indicators

Market Cap

1,079¥100M

P/E (Forecast)

—

P/B

1.7x

Dividend Yield (Forecast)

0.37%

ROE

13.8%

EV/EBITDA

7.7x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025	2026Jun 2026
Net Sales	154,639	169,059	184,860	200,786	220,638
Cost of Sales	123,685	134,505	147,239	159,896	175,715
Gross Profit	30,954	34,553	37,620	40,889	44,923
SG&A Expenses	25,279	27,844	28,605	31,231	33,938
Operating Income	5,675	6,709	9,015	9,658	10,985
Non-operating Income	789	776	669	841	996
Non-operating Expenses	377	406	416	600	823
Ordinary Income	6,087	7,079	9,268	9,899	11,157
Extraordinary Income	6	12	4	8	4
Extraordinary Losses	10	387	469	4	9
Pre-tax Income	6,083	6,704	8,803	9,902	11,153
Income Taxes	1,663	1,939	2,478	2,836	3,277
Net Income	4,420	4,764	6,324	7,066	7,875
EBITDA	10,267	11,664	14,581	15,950	18,118
Gross Margin	20.0%	20.4%	20.4%	20.4%	20.4%
Operating Margin	3.7%	4.0%	4.9%	4.8%	5.0%
ROA	4.6%	4.5%	5.6%	5.5%	5.4%
ROE	12.9%	12.4%	14.5%	14.2%	13.8%