Genky DrugStores Co.,Ltd.

9267・Prime Market・Retail Trade

Official website

Genky DrugStores Co.,Ltd.

9267・Prime Market・Retail Trade

Official website

Genky DrugStores Co.,Ltd.9267

Reference Indicators

Market Cap

1,167¥100M

P/E (Forecast)

14.6x

P/B

2.1x

Dividend Yield (Forecast)

0.35%

ROE

14.2%

EV/EBITDA

9.1x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	154,639	169,059	184,860	200,786
Cost of Sales	123,685	134,505	147,239	159,896
Gross Profit	30,954	34,553	37,620	40,889
SG&A Expenses	25,279	27,844	28,605	31,231
Operating Income	5,675	6,709	9,015	9,658
Non-operating Income	789	776	669	841
Non-operating Expenses	377	406	416	600
Ordinary Income	6,087	7,079	9,268	9,899
Extraordinary Income	6	12	4	8
Extraordinary Losses	10	387	469	4
Pre-tax Income	6,083	6,704	8,803	9,902
Income Taxes	1,663	1,939	2,478	2,836
Net Income	4,420	4,764	6,324	7,066
EBITDA	10,267	11,664	14,581	15,950
Gross Margin	20.0%	20.4%	20.4%	20.4%
Operating Margin	3.7%	4.0%	4.9%	4.8%
ROA	4.6%	4.5%	5.6%	5.5%
ROE	12.9%	12.4%	14.5%	14.2%