GRCS Inc.
9250・Growth Market・Services
GRC Solutions Business (Single Segment)
The sole segment of a domestic specialist company focused on the GRC and security fields
| Period | Current | Previous | Change |
|---|---|---|---|
| Revenue (cumulative first half of FY2026, ending November 2026) | ¥1,743 million | ¥1,601 million (first half of FY2025, ending November 2025) | ↑ |
| Operating loss (cumulative first half of FY2026, ending November 2026) | -¥48 million | -¥95 million (first half of FY2025, ending November 2025) | ↑ |
| Ordinary loss (cumulative first half of FY2026, ending November 2026) | -¥60 million | -¥109 million (first half of FY2025, ending November 2025) | ↑ |
| Net interim loss attributable to owners of parent (first half of FY2026, ending November 2026) | -¥57 million | -¥84 million (first half of FY2025, ending November 2025) | ↑ |
| Gross profit (first half of FY2026, ending November 2026) | ¥459 million | ¥471 million (first half of FY2025, ending November 2025) | ↓ |
| Gross profit margin (first half of FY2026, ending November 2026) | 26.4% | 29.4% (first half of FY2025, ending November 2025) | ↓ |
| Total assets (end of first half of FY2026, ending November 2026) | ¥1,753 million | ¥1,713 million (end of FY2025, ending November 2025) | ↑ |
| Net assets (end of first half of FY2026, ending November 2026) | ¥3 million | -¥95 million (end of FY2025, ending November 2025) | ↑ |
| Equity ratio (end of first half of FY2026, ending November 2026) | -1.7% | -7.9% (end of FY2025, ending November 2025) | ↑ |
| Cash and cash equivalents (end of first half of FY2026, ending November 2026) | ¥448 million | ¥530 million (end of FY2025, ending November 2025) | ↓ |
| Revenue (full-year forecast for FY2026, ending November 2026) | ¥3,678 million | ¥3,334 million (full-year actual for FY2025, ending November 2025) | ↑ |
| Operating profit (full-year forecast for FY2026, ending November 2026) | ¥119 million | -¥68 million (full-year actual for FY2025, ending November 2025) | ↑ |
| Net interim loss per share (first half of FY2026, ending November 2026) | -¥39.51 | -¥62.51 (first half of FY2025, ending November 2025) | ↑ |
Business Details
The company specializes in the governance, risk, and compliance (GRC) and cybersecurity fields, offering one-stop services that combine consulting by specialized personnel with the provision of proprietary and third-party products. From FY2026 (ending November 2026), the company has been reorganized into a two-segment structure consisting of the GRC Security Business and the Financial Technology Business. Major customers are listed and large enterprises, with a high proportion of existing customers, and the company aims for a recurring-revenue business model. It is also developing BPaaS-type services that combine AI-driven operational automation with expert support.
Recent Overview
Revenue up 8.8%, operating loss halved as improvement progresses, while capital deficiency was resolved by the interim period-end
Revenue for the first half of FY2026 (ending November 2026) (December 2025 to May 2026) was ¥1,743 million (up 8.8% year on year). Operating loss was -¥48 million, a significant improvement from -¥95 million in the same period of the prior year. Through the completion of payment for a third-party allotment of new shares to Fixstars Investment amounting to ¥96 million (in thousands of yen: ¥96,715 thousand) (completed on February 2, 2026) and the exercise of stock acquisition rights amounting to ¥57 million (in thousands of yen: ¥57,062 thousand), the capital deficiency at the end of the prior fiscal year (net assets of -¥95 million) was resolved, resulting in net assets of ¥3 million at the interim period-end. The scope of consolidation changed with the addition of GRCS Technologies Inc. and the exclusion of Valurate Co., Ltd. There is no change to the full-year earnings forecast (revenue of ¥3,678 million, operating profit of ¥119 million).
Key Products
Growth Drivers
- Rising attention to the GRC field driven by growing demand for responses to security risks associated with cybersecurity measures and the use of generative AI
- Stable revenue accumulation through expansion of projects with existing customers and additional development support and customization of proprietary products
- Diversification of revenue sources through the new provision of the BPaaS-type risk management support service "GRCS BPO MT"
- Strengthening of the recurring revenue model and shift toward a highly profitable business model through development of the AI-Powered Integrated ERM Platform
- Geographic expansion of the Financial Technology Business through orders received for new system development projects in Asian markets
- Strengthening of financial base and business synergies through capital and business alliance with Fixstars Investment
- Enhanced specialization through the establishment of GRCS Technologies and improved management efficiency through reorganization into a two-segment structure
Risks
- Total shareholders' equity remains negative at -¥29 million, and the equity ratio of -1.7% indicates continued fragility in the financial base
- Gross profit margin has further declined to 26.4% (29.4% in the same period of the prior year), making it a challenge to address the rising cost ratio trend
- The remaining balance of the provision for business structure improvement in the Financial Technology Business of ¥99 million (in thousands of yen: ¥99,792 thousand) poses a risk of additional losses being recorded
- Cash and cash equivalents stood at ¥448 million, down ¥82 million from the end of the prior fiscal year, making cash flow management in the second half important
- Risk of revenue concentration on specific customers, including Mizuho Securities Co., Ltd.
- Opportunity losses due to a shortage of specialized personnel (ongoing difficulty in hiring to offset natural attrition such as retirements)
- Achieving full-year operating profit turnaround to profitability (forecast of ¥119 million) requires generating over ¥167 million in operating profit in the second half, making the target difficult to achieve
Last updated: February 26, 2026

