ENVALITH
株式会社GRCS logo

GRCS Inc.

9250Growth MarketServices

株式会社GRCS logo
GRCS Inc.9250

GRC Solutions Business (Single Segment)

The sole segment of a domestic specialist company focused on the GRC and security fields

PeriodCurrentPreviousChange
Revenue (cumulative first half of FY2026, ending November 2026)¥1,743 million¥1,601 million (first half of FY2025, ending November 2025)
Operating loss (cumulative first half of FY2026, ending November 2026)-¥48 million-¥95 million (first half of FY2025, ending November 2025)
Ordinary loss (cumulative first half of FY2026, ending November 2026)-¥60 million-¥109 million (first half of FY2025, ending November 2025)
Net interim loss attributable to owners of parent (first half of FY2026, ending November 2026)-¥57 million-¥84 million (first half of FY2025, ending November 2025)
Gross profit (first half of FY2026, ending November 2026)¥459 million¥471 million (first half of FY2025, ending November 2025)
Gross profit margin (first half of FY2026, ending November 2026)26.4%29.4% (first half of FY2025, ending November 2025)
Total assets (end of first half of FY2026, ending November 2026)¥1,753 million¥1,713 million (end of FY2025, ending November 2025)
Net assets (end of first half of FY2026, ending November 2026)¥3 million-¥95 million (end of FY2025, ending November 2025)
Equity ratio (end of first half of FY2026, ending November 2026)-1.7%-7.9% (end of FY2025, ending November 2025)
Cash and cash equivalents (end of first half of FY2026, ending November 2026)¥448 million¥530 million (end of FY2025, ending November 2025)
Revenue (full-year forecast for FY2026, ending November 2026)¥3,678 million¥3,334 million (full-year actual for FY2025, ending November 2025)
Operating profit (full-year forecast for FY2026, ending November 2026)¥119 million-¥68 million (full-year actual for FY2025, ending November 2025)
Net interim loss per share (first half of FY2026, ending November 2026)-¥39.51-¥62.51 (first half of FY2025, ending November 2025)

Business Details

The company specializes in the governance, risk, and compliance (GRC) and cybersecurity fields, offering one-stop services that combine consulting by specialized personnel with the provision of proprietary and third-party products. From FY2026 (ending November 2026), the company has been reorganized into a two-segment structure consisting of the GRC Security Business and the Financial Technology Business. Major customers are listed and large enterprises, with a high proportion of existing customers, and the company aims for a recurring-revenue business model. It is also developing BPaaS-type services that combine AI-driven operational automation with expert support.

Recent Overview

Revenue up 8.8%, operating loss halved as improvement progresses, while capital deficiency was resolved by the interim period-end

Revenue for the first half of FY2026 (ending November 2026) (December 2025 to May 2026) was ¥1,743 million (up 8.8% year on year). Operating loss was -¥48 million, a significant improvement from -¥95 million in the same period of the prior year. Through the completion of payment for a third-party allotment of new shares to Fixstars Investment amounting to ¥96 million (in thousands of yen: ¥96,715 thousand) (completed on February 2, 2026) and the exercise of stock acquisition rights amounting to ¥57 million (in thousands of yen: ¥57,062 thousand), the capital deficiency at the end of the prior fiscal year (net assets of -¥95 million) was resolved, resulting in net assets of ¥3 million at the interim period-end. The scope of consolidation changed with the addition of GRCS Technologies Inc. and the exclusion of Valurate Co., Ltd. There is no change to the full-year earnings forecast (revenue of ¥3,678 million, operating profit of ¥119 million).

Key Products

service
GRC Security Business

Revenue increased through expansion of projects with existing customers, as well as through additional development support and customization of proprietary products. Provision of "GRCS BPO MT," a BPaaS-type risk management support service that combines AI-driven operational automation with advanced expert team support, began in the first half of FY2026 (ending November 2026).

service
Financial Technology Business

The company secured stable revenue through license sales and system development for securities companies. It received orders for new system development projects in Asian markets and has begun development work. It newly established a subsidiary, GRCS Technologies Inc., to strengthen its specialized capabilities.

platform
GRCS BPO MT

Provision began in the first half of FY2026 (ending November 2026). This new service combines AI-driven automation with advanced support from expert teams to assist customers' risk management operations in a BPaaS format.

platform
AI-Powered Integrated ERM Platform

During the current interim period, the company recorded ¥42 million (in thousands of yen: ¥42,832 thousand) in software in progress, and development is ongoing. It is positioned as the core product for strengthening the recurring revenue model as part of the shift toward a highly profitable business model.

Growth Drivers

  • Rising attention to the GRC field driven by growing demand for responses to security risks associated with cybersecurity measures and the use of generative AI
  • Stable revenue accumulation through expansion of projects with existing customers and additional development support and customization of proprietary products
  • Diversification of revenue sources through the new provision of the BPaaS-type risk management support service "GRCS BPO MT"
  • Strengthening of the recurring revenue model and shift toward a highly profitable business model through development of the AI-Powered Integrated ERM Platform
  • Geographic expansion of the Financial Technology Business through orders received for new system development projects in Asian markets
  • Strengthening of financial base and business synergies through capital and business alliance with Fixstars Investment
  • Enhanced specialization through the establishment of GRCS Technologies and improved management efficiency through reorganization into a two-segment structure

Risks

  • Total shareholders' equity remains negative at -¥29 million, and the equity ratio of -1.7% indicates continued fragility in the financial base
  • Gross profit margin has further declined to 26.4% (29.4% in the same period of the prior year), making it a challenge to address the rising cost ratio trend
  • The remaining balance of the provision for business structure improvement in the Financial Technology Business of ¥99 million (in thousands of yen: ¥99,792 thousand) poses a risk of additional losses being recorded
  • Cash and cash equivalents stood at ¥448 million, down ¥82 million from the end of the prior fiscal year, making cash flow management in the second half important
  • Risk of revenue concentration on specific customers, including Mizuho Securities Co., Ltd.
  • Opportunity losses due to a shortage of specialized personnel (ongoing difficulty in hiring to offset natural attrition such as retirements)
  • Achieving full-year operating profit turnaround to profitability (forecast of ¥119 million) requires generating over ¥167 million in operating profit in the second half, making the target difficult to achieve

Last updated: February 26, 2026