Japan M&A Solution Incorporated

9236・Growth Market・Services

Official website

Japan M&A Solution Incorporated

9236・Growth Market・Services

Official website

Japan M&A Solution Incorporated9236

Reference Indicators

Market Cap

17¥100M

P/E (Forecast)

11.3x

P/B

2.8x

Dividend Yield (Forecast)

0.92%

ROE

-13.4%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2023Oct 2023	2024Oct 2024	2025Oct 2025
Net Sales	752	602	654
Cost of Sales	401	417	471
Gross Profit	351	184	182
SG&A Expenses	175	199	239
Operating Income	176	-14	-56
Non-operating Income	0	0	4
Non-operating Expenses	8	—	0
Ordinary Income	168	-14	-52
Extraordinary Losses	—	—	11
Pre-tax Income	168	-14	-64
Income Taxes	43	-3	20
Net Income	125	-11	-85
EBITDA	177	-13	-54
Gross Margin	46.7%	30.7%	27.9%
Operating Margin	23.4%	-2.5%	-8.7%
ROA	16.6%	-1.5%	-12.7%
ROE	29.5%	-1.8%	-13.4%