Star Flyer Inc.

9206・Standard Market・Air Transportation

Official website

Star Flyer Inc.

9206・Standard Market・Air Transportation

Official website

Star Flyer Inc.9206

Reference Indicators

Market Cap

73¥100M

P/E (Forecast)

24.1x

P/B

—

Dividend Yield (Forecast)

—

ROE

7.5%

EV/EBITDA

-0.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	21,131	32,275	40,019	42,900	44,795
Gross Profit	-3,977	1,220	3,253	4,517	5,115
SG&A Expenses	2,487	2,537	3,162	3,287	3,726
Operating Income	-6,465	-1,317	90	1,230	1,389
Non-operating Income	532	696	1,056	799	57
Non-operating Expenses	121	83	86	96	762
Ordinary Income	-6,054	-704	1,060	1,933	684
Extraordinary Income	2,614	118	1	22	10
Extraordinary Losses	1,533	—	—	—	—
Pre-tax Income	-4,973	-586	1,062	1,955	695
Income Taxes	12	-659	149	32	261
Net Income	-4,986	73	912	1,923	434
EBITDA	-5,288	-497	877	1,983	2,597
Gross Margin	-18.8%	3.8%	8.1%	10.5%	11.4%
Operating Margin	-30.6%	-4.1%	0.2%	2.9%	3.1%
ROA	-24.8%	0.3%	3.9%	7.8%	1.2%
ROE	-812.1%	4.7%	36.8%	51.4%	7.5%