GENDA Inc.
9166・Growth Market・Services
GENDA Inc.9166
GENDA Inc.9166
Reference Indicators
Market Cap
1,161¥100M
P/E (Forecast)
—
P/B
1.8x
Dividend Yield (Forecast)
1.29%
ROE
7.6%
EV/EBITDA
8.9x
Financial Summary
Unit: ¥M
| Item | 2024Jan 2024 | 2025Jan 2025 | 2026Jan 2026 |
|---|---|---|---|
Net Sales | 55,697 | 111,786 | 170,787 |
Cost of Sales | 42,738 | 86,328 | 131,517 |
Gross Profit | 12,958 | 25,458 | 39,270 |
SG&A Expenses | 7,588 | 17,492 | 31,574 |
Operating Income | 5,370 | 7,965 | 7,695 |
Non-operating Income | 265 | 490 | 1,000 |
Non-operating Expenses | 419 | 1,150 | 2,478 |
Ordinary Income | 5,216 | 7,305 | 6,217 |
Extraordinary Income | 191 | — | — |
Extraordinary Losses | 993 | 615 | 491 |
Pre-tax Income | 4,414 | 6,690 | 5,725 |
Income Taxes | 217 | 3,166 | 1,839 |
Net Income | 4,178 | 3,304 | 3,826 |
EBITDA | 8,100 | 14,234 | 21,098 |
Gross Margin | 23.3% | 22.8% | 23.0% |
Operating Margin | 9.6% | 7.1% | 4.5% |
ROA | 8.0% | 2.9% | 1.7% |
ROE | 27.2% | 12.0% | 7.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| エンタメ・プラットフォーム | 156,451 | — | — |
| エンタメ・コンテンツ | 14,304 | — | — |