IINO KAIUN KAISHA, LTD.

9119・Prime Market・Marine Transportation

Official website

IINO KAIUN KAISHA, LTD.

9119・Prime Market・Marine Transportation

Official website

IINO KAIUN KAISHA, LTD.9119

Reference Indicators

Market Cap

1,625¥100M

P/E (Forecast)

—

P/B

1.0x

Dividend Yield (Forecast)

3.08%

ROE

10.1%

EV/EBITDA

10.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	104,100	141,324	137,950	141,866	127,295
Cost of Sales	89,155	112,597	108,667	113,341	103,463
Gross Profit	14,945	28,727	29,283	28,525	23,832
SG&A Expenses	7,421	8,892	10,220	11,425	10,393
Operating Income	7,524	19,835	19,063	17,100	13,439
Non-operating Income	3,254	2,460	4,235	2,731	5,389
Non-operating Expenses	1,347	1,618	1,498	2,463	1,943
Ordinary Income	9,431	20,677	21,800	17,368	16,885
Extraordinary Income	4,570	4,143	1,510	2,741	1,301
Extraordinary Losses	1,010	627	2,185	106	176
Pre-tax Income	12,991	24,192	21,126	20,003	18,010
Income Taxes	489	1,488	1,284	1,627	2,649
Net Income	12,526	22,681	19,745	18,367	15,391
EBITDA	19,252	32,236	32,433	31,216	26,981
Gross Margin	14.4%	20.3%	21.2%	20.1%	18.7%
Operating Margin	7.2%	14.0%	13.8%	12.1%	10.6%
ROA	5.1%	8.5%	6.7%	6.0%	4.4%
ROE	14.6%	22.5%	16.3%	13.2%	10.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
外航海運業	102,459	8,786	8.6%
内航・近海海運業	10,764	303	2.8%
不動産業	14,072	4,350	30.9%