Central Japan Railway Company

9022・Prime Market・Land Transportation

Official website

Central Japan Railway Company

9022・Prime Market・Land Transportation

Official website

Central Japan Railway Company9022

Reference Indicators

Market Cap

38,425¥100M

P/E (Forecast)

8.2x

P/B

0.7x

Dividend Yield (Forecast)

0.83%

ROE

11.4%

EV/EBITDA

4.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	935,139	1,400,285	1,710,407	1,831,847	2,006,218
SG&A Expenses	159,847	177,934	190,719	200,153	216,804
Operating Income	1,708	374,503	607,381	702,794	830,167
Non-operating Income	17,199	16,159	22,442	28,276	33,195
Non-operating Expenses	86,207	83,177	82,878	81,776	82,448
Ordinary Income	-67,299	307,485	546,946	649,294	780,914
Extraordinary Income	7,982	2,936	3,783	1,238	3,606
Extraordinary Losses	7,429	4,288	5,401	4,657	5,146
Pre-tax Income	-66,745	306,132	545,328	645,875	779,374
Income Taxes	-17,117	84,034	156,567	181,483	217,638
Net Income	-51,928	219,417	384,411	458,423	552,871
EBITDA	208,747	594,117	823,787	910,836	1,036,102
Operating Margin	0.2%	26.7%	35.5%	38.4%	41.4%
ROA	-0.5%	2.3%	3.9%	4.4%	5.1%
ROE	-1.4%	6.0%	9.7%	10.5%	11.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
運輸業	1,641,663	767,472	46.7%
流通業	174,477	15,822	9.1%
不動産業	55,534	25,279	45.5%
その他	134,543	24,460	18.2%