Grandy House Corporation

8999・Prime Market・Real Estate

Official website

Grandy House Corporation

8999・Prime Market・Real Estate

Official website

Grandy House Corporation8999

Reference Indicators

Market Cap

168¥100M

P/E (Forecast)

14.4x

P/B

0.6x

Dividend Yield (Forecast)

5.88%

ROE

3.7%

EV/EBITDA

18.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	54,884	55,205	51,521	53,960	52,980
Cost of Sales	44,399	45,428	43,942	46,618	45,134
Gross Profit	10,485	9,777	7,579	7,341	7,845
SG&A Expenses	6,462	6,448	6,404	6,129	5,953
Operating Income	4,022	3,329	1,175	1,212	1,892
Non-operating Income	64	82	121	142	85
Non-operating Expenses	277	307	419	436	492
Ordinary Income	3,810	3,103	877	918	1,485
Extraordinary Income	23	98	11	3	0
Extraordinary Losses	21	14	18	157	16
Pre-tax Income	3,811	3,187	869	765	1,469
Income Taxes	1,228	1,018	452	278	552
Net Income	2,583	2,168	416	486	916
EBITDA	4,444	3,760	1,616	1,657	2,422
Gross Margin	19.1%	17.7%	14.7%	13.6%	14.8%
Operating Margin	7.3%	6.0%	2.3%	2.2%	3.6%
ROA	4.2%	3.0%	0.6%	0.7%	1.3%
ROE	10.9%	8.5%	1.6%	1.9%	3.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
不動産販売	49,735	0	0.0%
建築材料販売	2,783	0	0.0%
不動産賃貸	461	0	0.0%