LAND Co., Ltd.
8918・Standard Market・Real Estate
LAND Co., Ltd.8918
LAND Co., Ltd.8918
Reference Indicators
Market Cap
139¥100M
P/E (Forecast)
10.2x
P/B
1.5x
Dividend Yield (Forecast)
—
ROE
4.9%
EV/EBITDA
26.8x
Financial Summary
Unit: ¥M
| Item | 2022Feb 2022 | 2023Feb 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Feb 2026 |
|---|---|---|---|---|---|
Net Sales | 3,026 | 4,102 | 2,101 | 5,092 | 3,007 |
Cost of Sales | 997 | 2,138 | 1,168 | 3,349 | 1,905 |
Gross Profit | 2,029 | 1,963 | 933 | 1,742 | 1,101 |
SG&A Expenses | 584 | 669 | 702 | 765 | 675 |
Operating Income | 1,444 | 1,293 | 230 | 977 | 425 |
Non-operating Income | 165 | 81 | 69 | 22 | 69 |
Non-operating Expenses | 18 | 18 | 46 | 28 | 16 |
Ordinary Income | 1,591 | 1,357 | 253 | 970 | 478 |
Extraordinary Income | 79 | — | — | — | 1 |
Extraordinary Losses | — | 0 | — | — | — |
Pre-tax Income | 1,671 | 1,356 | 253 | 970 | 479 |
Income Taxes | 1 | 80 | 13 | 96 | 35 |
Net Income | 1,670 | 1,276 | 240 | 874 | 444 |
EBITDA | 1,447 | 1,300 | 237 | 982 | 433 |
Gross Margin | 67.1% | 47.9% | 44.4% | 34.2% | 36.6% |
Operating Margin | 47.7% | 31.5% | 11.0% | 19.2% | 14.2% |
ROA | 23.3% | 14.8% | 2.4% | 8.7% | 4.3% |
ROE | 31.0% | 18.9% | 3.2% | 10.6% | 4.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 不動産事業 | 2,617 | 601 | 23.0% |
| 再生可能エネルギー関連投資 | 331 | 108 | 32.6% |
| その他 | 58 | 35 | 60.3% |