abc Co., Ltd.
8783・Standard Market・Other Financing Business
abc Co., Ltd.8783
abc Co., Ltd.8783
Reference Indicators
Market Cap
19¥100M
P/E (Forecast)
—
P/B
5.9x
Dividend Yield (Forecast)
0.00%
ROE
-338.7%
EV/EBITDA
—
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Aug 2026 |
|---|---|---|---|---|---|
Net Sales | 1,196 | 2,353 | 4,174 | 3,311 | 2,603 |
Cost of Sales | 584 | 1,395 | 2,241 | 1,618 | 944 |
Gross Profit | 612 | 957 | 1,932 | 1,693 | 1,658 |
SG&A Expenses | 1,311 | 2,885 | 4,079 | 4,310 | 4,747 |
Operating Income | -699 | -1,927 | -2,146 | -2,616 | -3,088 |
Non-operating Income | 86 | 141 | 129 | 351 | 211 |
Non-operating Expenses | 108 | 281 | 380 | 1,135 | 3,703 |
Ordinary Income | -721 | -2,068 | -2,397 | -3,400 | -6,580 |
Extraordinary Income | 3 | 18 | 173 | 55 | 864 |
Extraordinary Losses | 446 | 216 | 276 | 281 | 2,563 |
Pre-tax Income | -1,164 | -2,266 | -2,500 | -3,627 | -8,279 |
Income Taxes | 2 | -1 | -41 | 732 | -428 |
Net Income | -1,160 | -2,254 | -2,459 | -4,411 | -7,816 |
EBITDA | -634 | -1,842 | -1,959 | -2,512 | -2,575 |
Gross Margin | 51.2% | 40.7% | 46.3% | 51.1% | 63.7% |
Operating Margin | -58.4% | -81.9% | -51.4% | -79.0% | -118.6% |
ROA | -78.3% | -39.7% | -54.5% | -56.7% | -154.5% |
ROE | -519.1% | -274.1% | -374.4% | -326.5% | -338.7% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 空間プロデュース事業 | 271 | -37 | -13.7% |
| 金融サービス事業 | 202 | -890 | -440.6% |
| サイバーセキュリティ事業 | 381 | 55 | 14.4% |
| ゲーム事業 | 162 | -67 | -41.4% |
| ヘルスケア事業 | 91 | 18 | 19.8% |
| 運送事業 | — | — | — |