AEON Financial Service Co.,Ltd.

8570・Prime Market・Other Financing Business

Official website

AEON Financial Service Co.,Ltd.

8570・Prime Market・Other Financing Business

Official website

AEON Financial Service Co.,Ltd.8570

Reference Indicators

Market Cap

3,390¥100M

P/E (Forecast)

22.6x

P/B

0.7x

Dividend Yield (Forecast)

3.38%

ROE

4.5%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	470,657	451,767	485,608	533,262	569,370
SG&A Expenses	347,766	342,034	381,006	406,259	427,258
Operating Income	58,852	58,859	50,088	61,485	60,655
Non-operating Income	1,240	2,700	1,204	1,083	2,143
Non-operating Expenses	149	13	118	14	2,105
Ordinary Income	59,944	61,547	51,174	62,554	60,693
Extraordinary Income	705	14	270	65	1,834
Extraordinary Losses	903	1,760	2,562	17,234	13,764
Pre-tax Income	59,745	59,801	48,883	45,386	48,763
Income Taxes	18,698	16,177	15,175	16,815	12,023
Net Income	30,212	30,677	20,896	15,644	21,092
ROA	0.5%	0.5%	0.3%	0.2%	0.3%
ROE	7.3%	7.1%	4.7%	3.4%	4.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
リテール	236,131	5,118	2.2%
ソリューション	92,760	13,502	14.6%
中華圏	35,917	10,825	30.1%
メコン圏	102,813	16,085	15.6%
マレー圏	101,709	14,956	14.7%
その他	0	0	0.0%