Mizuho Leasing Company, Limited

8425・Prime Market・Other Financing Business

Official website

Mizuho Leasing Company, Limited

8425・Prime Market・Other Financing Business

Official website

Mizuho Leasing Company, Limited8425

Reference Indicators

Market Cap

3,748¥100M

P/E (Forecast)

7.8x

P/B

0.9x

Dividend Yield (Forecast)

3.92%

ROE

11.7%

EV/EBITDA

41.7x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	554,809	529,700	656,127	695,423	921,592
Cost of Sales	500,274	468,333	582,506	609,080	832,733
Gross Profit	54,534	61,366	73,621	86,343	88,859
SG&A Expenses	36,640	29,610	34,109	37,377	44,185
Operating Income	17,893	31,756	39,511	48,966	44,674
Non-operating Income	3,610	10,686	15,178	22,629	28,033
Non-operating Expenses	1,440	2,332	3,792	5,377	7,739
Ordinary Income	20,064	40,110	50,897	66,219	64,969
Extraordinary Income	175	298	211	403	4,292
Extraordinary Losses	11	371	28	748	2,466
Pre-tax Income	20,227	40,036	51,080	65,873	66,796
Income Taxes	4,686	10,587	13,976	20,978	17,926
Net Income	14,902	28,398	35,220	42,038	47,609
EBITDA	35,095	48,955	57,956	71,914	74,818
Gross Margin	9.8%	11.6%	11.2%	12.4%	9.6%
Operating Margin	3.2%	6.0%	6.0%	7.0%	4.8%
ROA	0.5%	1.0%	1.0%	1.1%	1.1%
ROE	7.1%	11.8%	12.3%	12.2%	11.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
リース・割賦	863,468	26,851	3.1%
ファイナンス	43,492	17,010	39.1%
その他	14,632	1,933	13.2%