K'S HOLDINGS CORPORATION

8282・Prime Market・Retail Trade

Official website

K'S HOLDINGS CORPORATION

8282・Prime Market・Retail Trade

Official website

K'S HOLDINGS CORPORATION8282

Reference Indicators

Market Cap

3,049¥100M

P/E (Forecast)

—

P/B

1.1x

Dividend Yield (Forecast)

2.64%

ROE

5.7%

EV/EBITDA

8.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	747,219	737,320	718,369	738,019	759,710
Cost of Sales	536,133	529,436	519,624	533,695	549,496
Gross Profit	211,085	207,883	198,745	204,323	210,213
SG&A Expenses	169,329	177,754	180,020	182,541	183,414
Operating Income	41,755	30,129	18,724	21,781	26,799
Non-operating Income	5,752	6,428	5,334	5,308	5,333
Non-operating Expenses	962	1,291	1,114	1,180	1,552
Ordinary Income	46,545	35,266	22,944	25,910	30,579
Extraordinary Income	689	424	134	580	771
Extraordinary Losses	5,434	4,404	8,638	12,097	11,379
Pre-tax Income	41,801	31,286	14,440	14,392	19,972
Income Taxes	13,254	10,165	7,060	4,867	5,654
Net Income	28,547	21,120	7,380	9,525	14,317
EBITDA	56,102	45,061	33,879	36,321	40,399
Gross Margin	28.2%	28.2%	27.7%	27.7%	27.7%
Operating Margin	5.6%	4.1%	2.6%	3.0%	3.5%
ROA	6.5%	4.7%	1.7%	2.3%	3.4%
ROE	10.4%	7.6%	2.7%	3.7%	5.7%