Mr Max Holdings Ltd.

8203・Prime Market・Retail Trade

Official website

Mr Max Holdings Ltd.

8203・Prime Market・Retail Trade

Official website

Mr Max Holdings Ltd.8203

Reference Indicators

Market Cap

316¥100M

P/E (Forecast)

—

P/B

0.7x

Dividend Yield (Forecast)

3.63%

ROE

7.3%

EV/EBITDA

6.6x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	119,975	122,107	124,514	131,331	142,134
Gross Profit	26,812	27,687	26,949	28,759	31,137
SG&A Expenses	27,181	27,853	28,984	30,174	32,241
Operating Income	4,487	4,632	3,021	3,823	4,445
Non-operating Income	153	107	116	155	339
Non-operating Expenses	295	215	229	196	285
Ordinary Income	4,346	4,523	2,908	3,782	4,499
Extraordinary Income	5	253	124	—	—
Extraordinary Losses	44	397	190	85	479
Pre-tax Income	4,307	4,380	2,843	3,697	4,020
Income Taxes	1,490	956	399	1,219	1,305
Net Income	2,853	3,427	2,444	2,477	2,715
EBITDA	6,827	7,017	5,596	6,509	7,489
Gross Margin	22.3%	22.7%	21.6%	21.9%	21.9%
Operating Margin	3.7%	3.8%	2.4%	2.9%	3.1%
ROA	3.5%	4.2%	2.9%	3.0%	3.1%
ROE	9.9%	11.0%	7.3%	7.1%	7.3%