Mavvalu tokai co., Ltd.

8198・Standard Market・Retail Trade

Official website

Mavvalu tokai co., Ltd.

8198・Standard Market・Retail Trade

Official website

Mavvalu tokai co., Ltd. 8198

Reference Indicators

Market Cap

1,036¥100M

P/E (Forecast)

11.1x

P/B

1.1x

Dividend Yield (Forecast)

2.62%

ROE

11.1%

EV/EBITDA

4.7x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	354,907	351,107	366,742	377,418	384,951
Cost of Sales	253,103	250,808	260,287	268,629	275,394
Gross Profit	95,546	92,749	98,701	100,946	101,636
SG&A Expenses	90,507	89,997	92,972	94,727	96,000
Operating Income	11,296	10,302	13,482	14,061	13,557
Non-operating Income	347	252	218	339	465
Non-operating Expenses	415	268	184	317	251
Ordinary Income	11,227	10,285	13,516	14,084	13,771
Extraordinary Income	23	138	—	—	450
Extraordinary Losses	1,144	988	908	815	1,269
Pre-tax Income	10,107	9,435	12,607	13,268	12,952
Income Taxes	2,622	3,267	4,293	3,880	2,695
Net Income	7,595	6,169	8,313	9,387	10,249
EBITDA	16,119	15,228	18,140	19,189	19,105
Gross Margin	26.9%	26.4%	26.9%	26.7%	26.4%
Operating Margin	3.2%	2.9%	3.7%	3.7%	3.5%
ROA	6.5%	5.2%	6.2%	6.9%	6.7%
ROE	10.6%	8.6%	10.8%	11.1%	11.1%