Joshin Corporation
8173・Prime Market・Retail Trade
Joshin Corporation8173
Joshin Corporation8173
Reference Indicators
Market Cap
1,120¥100M
P/E (Forecast)
—
P/B
1.0x
Dividend Yield (Forecast)
2.50%
ROE
3.1%
EV/EBITDA
12.9x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 409,508 | 408,460 | 403,692 | 403,259 | 436,650 |
Cost of Sales | 311,081 | 304,657 | 298,568 | 301,047 | 328,863 |
Gross Profit | 98,427 | 103,802 | 105,124 | 102,212 | 107,787 |
SG&A Expenses | 89,543 | 95,491 | 96,759 | 98,524 | 102,365 |
Operating Income | 8,884 | 8,311 | 8,364 | 3,688 | 5,422 |
Non-operating Income | 1,235 | 426 | 381 | 501 | 599 |
Non-operating Expenses | 418 | 420 | 493 | 698 | 907 |
Ordinary Income | 9,701 | 8,317 | 8,251 | 3,491 | 5,113 |
Extraordinary Income | 1,284 | 752 | 1,322 | 4,141 | 1,997 |
Extraordinary Losses | 1,433 | 1,437 | 1,850 | 1,945 | 1,782 |
Pre-tax Income | 9,552 | 7,633 | 7,724 | 5,686 | 5,328 |
Income Taxes | 3,160 | 2,660 | 2,833 | 2,278 | 2,047 |
Net Income | 6,391 | 4,972 | 4,891 | 3,407 | 3,280 |
EBITDA | 14,407 | 13,883 | 14,127 | 9,513 | 11,214 |
Gross Margin | 24.0% | 25.4% | 26.0% | 25.3% | 24.7% |
Operating Margin | 2.2% | 2.0% | 2.1% | 0.9% | 1.2% |
ROA | 2.9% | 2.2% | 2.1% | 1.5% | 1.4% |
ROE | 6.6% | 5.0% | 4.8% | 3.3% | 3.1% |