Joshin Denki Co.,Ltd.

8173・Prime Market・Retail Trade

Official website

Joshin Denki Co.,Ltd.

8173・Prime Market・Retail Trade

Official website

Joshin Denki Co.,Ltd.8173

Reference Indicators

Market Cap

1,033¥100M

P/E (Forecast)

—

P/B

0.9x

Dividend Yield (Forecast)

2.71%

ROE

3.1%

EV/EBITDA

12.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	409,508	408,460	403,692	403,259	436,650
Cost of Sales	311,081	304,657	298,568	301,047	328,863
Gross Profit	98,427	103,802	105,124	102,212	107,787
SG&A Expenses	89,543	95,491	96,759	98,524	102,365
Operating Income	8,884	8,311	8,364	3,688	5,422
Non-operating Income	1,235	426	381	501	599
Non-operating Expenses	418	420	493	698	907
Ordinary Income	9,701	8,317	8,251	3,491	5,113
Extraordinary Income	1,284	752	1,322	4,141	1,997
Extraordinary Losses	1,433	1,437	1,850	1,945	1,782
Pre-tax Income	9,552	7,633	7,724	5,686	5,328
Income Taxes	3,160	2,660	2,833	2,278	2,047
Net Income	6,391	4,972	4,891	3,407	3,280
EBITDA	14,407	13,883	14,127	9,513	11,214
Gross Margin	24.0%	25.4%	26.0%	25.3%	24.7%
Operating Margin	2.2%	2.0%	2.1%	0.9%	1.2%
ROA	2.9%	2.2%	2.1%	1.5%	1.4%
ROE	6.6%	5.0%	4.8%	3.3%	3.1%