SODA NIKKA CO., LTD.
8158・Prime Market・Wholesale Trade
SODA NIKKA CO., LTD.8158
SODA NIKKA CO., LTD.8158
Reference Indicators
Market Cap
268¥100M
P/E (Forecast)
—
P/B
0.8x
Dividend Yield (Forecast)
3.78%
ROE
7.5%
EV/EBITDA
7.0x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 55,508 | 62,744 | 64,134 | 65,146 | 66,692 |
Cost of Sales | 48,184 | 54,422 | 55,304 | 56,074 | 57,074 |
Gross Profit | 7,324 | 8,322 | 8,830 | 9,071 | 9,617 |
SG&A Expenses | 6,071 | 6,581 | 6,617 | 6,961 | 7,135 |
Operating Income | 1,252 | 1,741 | 2,213 | 2,109 | 2,482 |
Non-operating Income | 438 | 436 | 453 | 483 | 544 |
Non-operating Expenses | 138 | 46 | 51 | 116 | 92 |
Ordinary Income | 1,553 | 2,131 | 2,615 | 2,477 | 2,934 |
Extraordinary Income | 411 | 242 | 161 | 850 | 655 |
Extraordinary Losses | 55 | 119 | 84 | 12 | 70 |
Pre-tax Income | 1,909 | 2,254 | 2,691 | 3,314 | 3,520 |
Income Taxes | 541 | 747 | 841 | 1,119 | 1,157 |
Net Income | 1,367 | 1,506 | 1,850 | 2,195 | 2,362 |
EBITDA | 1,464 | 1,953 | 2,473 | 2,516 | 3,056 |
Gross Margin | 13.2% | 13.3% | 13.8% | 13.9% | 14.4% |
Operating Margin | 2.3% | 2.8% | 3.5% | 3.2% | 3.7% |
ROA | 2.2% | 2.2% | 2.3% | 3.0% | 3.0% |
ROE | 5.3% | 5.8% | 6.6% | 7.4% | 7.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 化学品事業 | 44,319 | 3,942 | 8.9% |
| 機能材事業 | 14,490 | 831 | 5.7% |
| その他 | 7,882 | 244 | 3.1% |