TSUZUKI DENKI CO., LTD.

8157・Prime Market・Information & Communication

Official website

TSUZUKI DENKI CO., LTD.

8157・Prime Market・Information & Communication

Official website

TSUZUKI DENKI CO., LTD.8157

Reference Indicators

Market Cap

752¥100M

P/E (Forecast)

12.6x

P/B

1.5x

Dividend Yield (Forecast)

4.79%

ROE

14.0%

EV/EBITDA

4.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	119,316	123,899	124,856	98,263	103,728
Cost of Sales	96,804	99,720	99,548	75,598	78,762
Gross Profit	22,511	24,178	25,308	22,665	24,965
SG&A Expenses	18,498	19,060	18,868	16,183	16,787
Operating Income	4,012	5,118	6,439	6,481	8,178
Non-operating Income	364	370	203	294	269
Non-operating Expenses	150	133	157	180	126
Ordinary Income	4,227	5,355	6,486	6,596	8,320
Extraordinary Income	219	423	2,443	275	2,419
Extraordinary Losses	16	198	514	23	1,349
Pre-tax Income	4,430	5,579	8,415	6,848	9,391
Income Taxes	1,453	1,844	2,768	1,953	2,778
Net Income	2,798	3,521	5,477	4,764	6,472
EBITDA	6,633	7,332	8,060	7,830	9,429
Gross Margin	18.9%	19.5%	20.3%	23.1%	24.1%
Operating Margin	3.4%	4.1%	5.2%	6.6%	7.9%
ROA	3.5%	4.2%	6.8%	6.0%	7.4%
ROE	8.8%	10.4%	14.5%	11.3%	14.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
情報ネットワークソリューションサービス	0	0	0.0%