KAGA ELECTRONICS CO.,LTD.
8154・Prime Market・Wholesale Trade
KAGA ELECTRONICS CO.,LTD.8154
KAGA ELECTRONICS CO.,LTD.8154
Reference Indicators
Market Cap
2,202¥100M
P/E (Forecast)
10.0x
P/B
1.1x
Dividend Yield (Forecast)
3.34%
ROE
17.8%
EV/EBITDA
6.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 495,827 | 608,064 | 542,697 | 547,779 | 658,941 |
Cost of Sales | 435,280 | 529,550 | 472,244 | 476,113 | 573,591 |
Gross Profit | 60,547 | 78,514 | 70,452 | 71,665 | 85,350 |
SG&A Expenses | 39,632 | 46,265 | 44,607 | 48,064 | 57,525 |
Operating Income | 20,915 | 32,249 | 25,845 | 23,601 | 27,824 |
Non-operating Income | 1,443 | 1,461 | 2,409 | 2,569 | 3,384 |
Non-operating Expenses | 902 | 971 | 2,278 | 3,576 | 1,278 |
Ordinary Income | 21,456 | 32,739 | 25,976 | 22,593 | 29,930 |
Extraordinary Income | 596 | 774 | 2,408 | 1,439 | 10,918 |
Extraordinary Losses | 705 | 1,054 | 284 | 324 | 472 |
Pre-tax Income | 21,348 | 32,460 | 28,099 | 23,709 | 40,376 |
Income Taxes | 5,678 | 9,365 | 7,776 | 6,988 | 9,212 |
Net Income | 15,401 | 23,070 | 20,345 | 17,083 | 31,099 |
EBITDA | 24,763 | 36,303 | 30,129 | 28,081 | 33,131 |
Gross Margin | 12.2% | 12.9% | 13.0% | 13.1% | 13.0% |
Operating Margin | 4.2% | 5.3% | 4.8% | 4.3% | 4.2% |
ROA | 5.7% | 8.1% | 7.1% | 5.6% | 7.7% |
ROE | 15.7% | 19.6% | 14.5% | 10.8% | 17.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 電子部品事業 | 568,834 | 19,304 | 3.4% |
| ソフトウェア事業 | 3,307 | 365 | 11.0% |
| その他事業 | 32,617 | 3,487 | 10.7% |
| 情報機器事業 | 54,182 | 4,444 | 8.2% |