SOMAR CORPORATION
8152・Standard Market・Wholesale Trade
SOMAR CORPORATION8152
SOMAR CORPORATION8152
Reference Indicators
Market Cap
149¥100M
P/E (Forecast)
5.9x
P/B
0.7x
Dividend Yield (Forecast)
1.31%
ROE
7.0%
EV/EBITDA
3.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 22,728 | 25,059 | 26,649 | 30,363 | 31,200 |
Cost of Sales | 18,776 | 20,834 | 21,125 | 23,795 | 24,384 |
Gross Profit | 3,951 | 4,225 | 5,524 | 6,567 | 6,816 |
SG&A Expenses | 3,236 | 3,429 | 3,726 | 3,997 | 4,211 |
Operating Income | 715 | 796 | 1,797 | 2,570 | 2,604 |
Non-operating Income | 181 | 143 | 168 | 213 | 224 |
Non-operating Expenses | 31 | 53 | 57 | 73 | 117 |
Ordinary Income | 865 | 886 | 1,908 | 2,710 | 2,711 |
Extraordinary Income | — | 171 | 3 | 657 | — |
Extraordinary Losses | 14 | 203 | 380 | 29 | 278 |
Pre-tax Income | 850 | 854 | 1,531 | 3,339 | 2,432 |
Income Taxes | 156 | 243 | 160 | 752 | 944 |
Net Income | 694 | 611 | 1,371 | 2,586 | 1,488 |
EBITDA | 1,033 | 1,124 | 2,237 | 3,022 | 3,155 |
Gross Margin | 17.4% | 16.9% | 20.7% | 21.6% | 21.8% |
Operating Margin | 3.1% | 3.2% | 6.7% | 8.5% | 8.3% |
ROA | 3.2% | 2.6% | 5.1% | 8.4% | 4.2% |
ROE | 5.3% | 4.3% | 8.6% | 13.8% | 7.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 高機能材料事業 | 22,546 | 2,554 | 11.3% |
| 環境材料事業 | 5,987 | 198 | 3.3% |
| 食品材料事業 | 2,589 | 128 | 4.9% |
| その他 | 77 | -27 | -35.1% |