LAPINE CO.,LTD.

8143・Standard Market・Textiles & Apparels

Official website

LAPINE CO.,LTD.

8143・Standard Market・Textiles & Apparels

Official website

LAPINE CO.,LTD.8143

Reference Indicators

Market Cap

4¥100M

P/E (Forecast)

—

P/B

0.5x

Dividend Yield (Forecast)

0.00%

ROE

-108.6%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	4,374	3,300	2,342	2,042	1,873
Cost of Sales	2,426	1,297	721	733	709
Gross Profit	1,947	2,002	1,620	1,309	1,164
SG&A Expenses	2,876	2,651	1,963	1,669	1,440
Operating Income	-928	-649	-342	-360	-275
Non-operating Income	1,122	935	52	252	53
Non-operating Expenses	14	17	24	26	26
Ordinary Income	178	268	-314	-134	-249
Extraordinary Income	—	—	6	21	—
Extraordinary Losses	12	100	4	12	1
Pre-tax Income	166	168	-312	-126	-250
Income Taxes	11	10	9	3	8
Net Income	155	158	-321	-129	-259
EBITDA	-924	-649	-342	-358	—
Gross Margin	44.5%	60.7%	69.2%	64.1%	62.2%
Operating Margin	-21.2%	-19.7%	-14.6%	-17.6%	-14.7%
ROA	4.2%	3.9%	-9.4%	-4.3%	-8.0%
ROE	20.6%	16.3%	-51.2%	-14.7%	-108.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
卸売事業	763	-190	-24.9%
小売事業	1,099	-51	-4.6%
福祉事業	11	-33	-300.0%