NAGAHORI CORPORATION

8139・Standard Market・Wholesale Trade

Official website

NAGAHORI CORPORATION

8139・Standard Market・Wholesale Trade

Official website

NAGAHORI CORPORATION8139

Reference Indicators

Market Cap

339¥100M

P/E (Forecast)

—

P/B

2.2x

Dividend Yield (Forecast)

0.74%

ROE

8.1%

EV/EBITDA

22.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	16,927	17,673	21,820	22,891	29,380
Cost of Sales	12,457	12,967	16,047	17,213	22,176
Gross Profit	4,469	4,706	5,773	5,678	7,203
SG&A Expenses	4,180	4,159	4,751	4,955	5,480
Operating Income	288	547	1,022	723	1,722
Non-operating Income	51	74	63	64	72
Non-operating Expenses	86	84	87	136	203
Ordinary Income	253	537	998	650	1,591
Extraordinary Income	188	32	3	94	47
Extraordinary Losses	170	389	297	170	105
Pre-tax Income	271	180	704	575	1,533
Income Taxes	107	119	184	168	432
Net Income	163	60	519	406	1,100
EBITDA	480	734	1,214	911	1,940
Gross Margin	26.4%	26.6%	26.5%	24.8%	24.5%
Operating Margin	1.7%	3.1%	4.7%	3.2%	5.9%
ROA	0.7%	0.3%	2.0%	1.5%	3.5%
ROE	1.4%	0.5%	4.2%	3.2%	8.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
宝飾事業	29,227	1,647	5.6%
貸ビル事業	107	53	49.5%
太陽光発電事業	45	21	46.7%