TOHO HOLDINGS CO.,LTD.
8129・Prime Market・Wholesale Trade
TOHO HOLDINGS CO.,LTD.8129
TOHO HOLDINGS CO.,LTD.8129
Reference Indicators
Market Cap
2,938¥100M
P/E (Forecast)
—
P/B
1.0x
Dividend Yield (Forecast)
4.47%
ROE
6.6%
EV/EBITDA
9.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 1,266,171 | 1,388,565 | 1,476,712 | 1,518,495 | 1,553,364 |
Cost of Sales | 1,157,484 | 1,277,750 | 1,357,564 | 1,396,847 | 1,430,947 |
Gross Profit | 108,687 | 110,814 | 119,148 | 121,648 | 122,416 |
SG&A Expenses | 96,159 | 98,000 | 99,817 | 102,711 | 105,815 |
Operating Income | 12,527 | 12,813 | 19,331 | 18,936 | 16,601 |
Non-operating Income | 6,205 | 6,864 | 3,227 | 2,646 | 2,792 |
Non-operating Expenses | 551 | 502 | 771 | 866 | 2,762 |
Ordinary Income | 18,182 | 19,176 | 21,787 | 20,716 | 16,631 |
Extraordinary Income | 3,092 | 4,310 | 10,016 | 8,612 | 11,617 |
Extraordinary Losses | 1,163 | 3,066 | 1,020 | 1,271 | 2,107 |
Pre-tax Income | 20,110 | 20,420 | 30,783 | 28,056 | 26,141 |
Income Taxes | 6,695 | 6,769 | 10,113 | 8,199 | 8,802 |
Net Income | 13,379 | 13,630 | 20,657 | 19,844 | 17,327 |
EBITDA | 19,484 | 19,226 | 25,845 | 25,015 | 22,761 |
Gross Margin | 8.6% | 8.0% | 8.1% | 8.0% | 7.9% |
Operating Margin | 1.0% | 0.9% | 1.3% | 1.2% | 1.1% |
ROA | 1.9% | 1.9% | 2.7% | 2.7% | 2.3% |
ROE | 5.6% | 5.6% | 8.4% | 7.8% | 6.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 医薬品卸売事業 | 1,444,698 | 16,820 | 1.2% |
| 調剤薬局事業 | 100,535 | 1,397 | 1.4% |
| 医薬品製造販売事業 | 2,654 | 282 | 10.6% |
| その他周辺事業 | 5,475 | 832 | 15.2% |