CENTRAL AUTOMOTIVE PRODUCTS LTD.

8117・Standard Market・Wholesale Trade

Official website

CENTRAL AUTOMOTIVE PRODUCTS LTD.

8117・Standard Market・Wholesale Trade

Official website

CENTRAL AUTOMOTIVE PRODUCTS LTD.8117

Reference Indicators

Market Cap

1,258¥100M

P/E (Forecast)

—

P/B

1.8x

Dividend Yield (Forecast)

3.01%

ROE

16.3%

EV/EBITDA

7.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	30,693	35,878	39,331	41,558	46,692
Cost of Sales	18,149	21,140	22,326	23,129	27,083
Gross Profit	12,543	14,738	17,004	18,428	19,609
SG&A Expenses	6,060	6,381	6,837	7,388	8,232
Operating Income	6,483	8,356	10,166	11,040	11,376
Non-operating Income	540	660	1,127	1,427	1,587
Non-operating Expenses	57	49	35	46	33
Ordinary Income	6,966	8,968	11,258	12,421	12,931
Extraordinary Income	—	124	91	—	600
Extraordinary Losses	—	54	—	—	53
Pre-tax Income	6,966	9,038	11,349	12,421	13,478
Income Taxes	2,275	2,744	3,425	3,739	3,832
Net Income	4,689	6,292	7,924	8,681	9,645
EBITDA	7,090	8,935	10,747	11,690	12,189
Gross Margin	40.9%	41.1%	43.2%	44.3%	42.0%
Operating Margin	21.1%	23.3%	25.8%	26.6%	24.4%
ROA	10.8%	12.8%	13.8%	13.7%	13.5%
ROE	13.3%	16.0%	17.3%	16.4%	16.3%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
自動車部品・用品等販売事業	35,914	10,293	28.7%
自動車処分事業	10,778	1,078	10.0%