MEIWA CORPORATION
8103・Prime Market・Wholesale Trade
MEIWA CORPORATION8103
MEIWA CORPORATION8103
Reference Indicators
Market Cap
367¥100M
P/E (Forecast)
9.7x
P/B
0.9x
Dividend Yield (Forecast)
5.17%
ROE
8.5%
EV/EBITDA
6.6x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 143,025 | 156,662 | 158,279 | 156,727 | 164,927 |
Cost of Sales | 132,131 | 144,960 | 146,724 | 144,174 | 150,658 |
Gross Profit | 10,893 | 11,702 | 11,554 | 12,552 | 14,268 |
SG&A Expenses | 7,491 | 8,046 | 8,584 | 8,983 | 10,136 |
Operating Income | 3,402 | 3,655 | 2,970 | 3,568 | 4,132 |
Non-operating Income | 486 | 910 | 1,177 | 1,061 | 584 |
Non-operating Expenses | 477 | 1,397 | 115 | 109 | 277 |
Ordinary Income | 3,410 | 3,169 | 4,032 | 4,520 | 4,438 |
Extraordinary Income | 211 | 41 | 27 | 224 | 665 |
Extraordinary Losses | 33 | 3 | 0 | 35 | 13 |
Pre-tax Income | 3,589 | 3,206 | 4,058 | 4,708 | 5,091 |
Income Taxes | 1,154 | 1,411 | 1,257 | 1,258 | 1,606 |
Net Income | 2,407 | 1,720 | 2,754 | 3,376 | 3,374 |
EBITDA | 3,673 | 3,910 | 3,225 | 3,825 | 4,501 |
Gross Margin | 7.6% | 7.5% | 7.3% | 8.0% | 8.7% |
Operating Margin | 2.4% | 2.3% | 1.9% | 2.3% | 2.5% |
ROA | 3.1% | 2.1% | 3.2% | 4.5% | 4.0% |
ROE | 6.9% | 4.8% | 7.5% | 8.8% | 8.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 第一事業 | 44,698 | 0 | 0.0% |
| 第二事業 | 40,435 | 0 | 0.0% |
| 第三事業 | 66,959 | 0 | 0.0% |
| 電池・自動車事業 | 12,834 | 0 | 0.0% |
| その他 | 0 | 0 | 0.0% |