Kyokuto Boeki Kaisha, Ltd.

8093・Prime Market・Wholesale Trade

Official website

Kyokuto Boeki Kaisha, Ltd.

8093・Prime Market・Wholesale Trade

Official website

Kyokuto Boeki Kaisha, Ltd.8093

Reference Indicators

Market Cap

215¥100M

P/E (Forecast)

8.7x

P/B

0.7x

Dividend Yield (Forecast)

4.18%

ROE

6.0%

EV/EBITDA

5.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	39,705	42,657	43,660	52,982	64,538
Cost of Sales	31,510	33,755	34,545	42,050	52,682
Gross Profit	8,194	8,901	9,115	10,931	11,855
SG&A Expenses	7,434	7,900	8,002	8,892	9,271
Operating Income	759	1,000	1,112	2,038	2,583
Non-operating Income	604	573	449	712	492
Non-operating Expenses	67	51	74	226	230
Ordinary Income	1,296	1,523	1,487	2,525	2,846
Extraordinary Income	437	272	164	2,384	270
Extraordinary Losses	534	293	64	329	40
Pre-tax Income	1,199	1,502	1,587	4,580	3,077
Income Taxes	417	483	439	860	1,247
Net Income	781	1,017	1,156	3,717	1,829
EBITDA	1,132	1,402	1,477	2,408	3,034
Gross Margin	20.6%	20.9%	20.9%	20.6%	18.4%
Operating Margin	1.9%	2.3%	2.5%	3.8%	4.0%
ROA	1.7%	2.3%	2.3%	6.4%	3.1%
ROE	3.5%	4.4%	4.7%	13.5%	6.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
産業設備関連部門	16,475	1,185	7.2%
産業素材関連部門	27,993	620	2.2%
機械部品関連部門	20,069	791	3.9%