KANADEN CORPORATION
8081・Prime Market・Wholesale Trade
KANADEN CORPORATION8081
KANADEN CORPORATION8081
Reference Indicators
Market Cap
563¥100M
P/E (Forecast)
—
P/B
1.1x
Dividend Yield (Forecast)
4.00%
ROE
8.0%
EV/EBITDA
5.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 100,834 | 106,419 | 116,271 | 125,665 | 145,614 |
Cost of Sales | 86,203 | 90,185 | 98,963 | 107,662 | 125,471 |
Gross Profit | 14,630 | 16,233 | 17,307 | 18,002 | 20,143 |
SG&A Expenses | 11,783 | 12,266 | 12,763 | 13,502 | 14,811 |
Operating Income | 2,846 | 3,967 | 4,544 | 4,500 | 5,332 |
Non-operating Income | 280 | 306 | 478 | 297 | 498 |
Non-operating Expenses | 71 | 29 | 27 | 66 | 46 |
Ordinary Income | 3,055 | 4,244 | 4,994 | 4,730 | 5,784 |
Extraordinary Income | 4 | 115 | 66 | 1,123 | 197 |
Extraordinary Losses | 76 | 40 | 6 | 15 | 0 |
Pre-tax Income | 2,984 | 4,319 | 5,055 | 5,839 | 5,981 |
Income Taxes | 1,061 | 1,422 | 1,580 | 1,891 | 2,015 |
Net Income | 1,922 | 2,896 | 3,474 | 3,942 | 3,966 |
EBITDA | 3,336 | 4,369 | 4,913 | 5,171 | 6,241 |
Gross Margin | 14.5% | 15.3% | 14.9% | 14.3% | 13.8% |
Operating Margin | 2.8% | 3.7% | 3.9% | 3.6% | 3.7% |
ROA | 2.4% | 3.5% | 4.1% | 4.4% | 4.0% |
ROE | 4.3% | 6.4% | 7.5% | 8.2% | 8.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ＦＡシステム事業 | 54,935 | 0 | 0.0% |
| ビル設備事業 | 18,335 | 0 | 0.0% |
| インフラ事業 | 39,070 | 0 | 0.0% |
| 情通・デバイス事業 | 33,273 | 0 | 0.0% |