HANWA CO., LTD.
8078・Prime Market・Wholesale Trade
HANWA CO., LTD.8078
HANWA CO., LTD.8078
Reference Indicators
Market Cap
720¥100M
P/E (Forecast)
8.3x
P/B
0.8x
Dividend Yield (Forecast)
3.88%
ROE
9.4%
EV/EBITDA
5.0x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 2,164,049 | 2,668,228 | 2,431,980 | 2,554,514 | 2,662,669 |
Cost of Sales | 2,045,040 | 2,539,686 | 2,312,135 | 2,413,907 | 2,521,552 |
Gross Profit | 119,008 | 128,541 | 119,845 | 140,607 | 141,116 |
SG&A Expenses | 56,641 | 64,435 | 70,122 | 79,074 | 82,672 |
Operating Income | 62,367 | 64,105 | 49,722 | 61,532 | 58,444 |
Non-operating Income | 8,422 | 17,372 | 13,511 | 12,375 | 8,687 |
Non-operating Expenses | 8,071 | 17,205 | 14,957 | 14,161 | 14,869 |
Ordinary Income | 62,718 | 64,272 | 48,276 | 59,746 | 52,262 |
Extraordinary Income | 1,594 | 16,063 | 6,697 | 6,199 | 1,396 |
Extraordinary Losses | 1,174 | 4,375 | 1,085 | 457 | 875 |
Pre-tax Income | 63,138 | 75,961 | 53,888 | 65,489 | 52,783 |
Income Taxes | 18,733 | 23,218 | 14,524 | 19,349 | 15,376 |
Net Income | 43,617 | 51,505 | 38,417 | 45,482 | 38,265 |
EBITDA | 68,882 | 71,666 | 59,158 | 71,582 | 68,266 |
Gross Margin | 5.5% | 4.8% | 4.9% | 5.5% | 5.3% |
Operating Margin | 2.9% | 2.4% | 2.0% | 2.4% | 2.2% |
ROA | 2.5% | 4.4% | 3.3% | 3.9% | 3.2% |
ROE | 20.5% | 19.1% | 11.7% | 12.4% | 9.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 鉄鋼事業 | 1,034,009 | 0 | 0.0% |
| プライマリーメタル事業 | 224,285 | 0 | 0.0% |
| リサイクルメタル事業 | 281,236 | 0 | 0.0% |
| 食品事業 | 148,793 | 0 | 0.0% |
| エネルギー・生活資材事業 | 379,018 | 0 | 0.0% |
| 海外販売子会社 | 465,114 | 0 | 0.0% |
| その他 | 130,212 | 0 | 0.0% |