TORQ Inc.

8077・Standard Market・Wholesale Trade

Official website

TORQ Inc.

8077・Standard Market・Wholesale Trade

Official website

TORQ Inc.8077

Reference Indicators

Market Cap

54¥100M

P/E (Forecast)

8.6x

P/B

0.3x

Dividend Yield (Forecast)

2.88%

ROE

6.6%

EV/EBITDA

10.4x

Financial Summary

Unit: ¥M

Item	2021Oct 2021	2022Oct 2022	2023Oct 2023	2024Oct 2024	2025Oct 2025
Net Sales	19,252	20,477	21,757	22,409	22,538
Cost of Sales	15,230	15,908	16,844	17,341	17,384
Gross Profit	4,022	4,569	4,912	5,067	5,153
SG&A Expenses	3,864	4,150	4,140	4,162	4,143
Operating Income	158	419	772	905	1,009
Non-operating Income	334	353	527	414	443
Non-operating Expenses	97	62	61	78	173
Ordinary Income	395	709	1,239	1,240	1,279
Extraordinary Income	0	15	6	74	35
Extraordinary Losses	—	—	—	—	1
Pre-tax Income	395	724	1,246	1,315	1,313
Income Taxes	136	192	400	419	408
Net Income	258	532	845	895	904
EBITDA	300	821	1,311	1,384	1,434
Gross Margin	20.9%	22.3%	22.6%	22.6%	22.9%
Operating Margin	0.8%	2.0%	3.6%	4.0%	4.5%
ROA	0.9%	1.7%	2.6%	2.7%	2.7%
ROE	2.4%	4.9%	7.2%	7.0%	6.6%