SATO SHO-JI CORPORATION
8065・Prime Market・Wholesale Trade
SATO SHO-JI CORPORATION8065
SATO SHO-JI CORPORATION8065
Reference Indicators
Market Cap
662¥100M
P/E (Forecast)
—
P/B
0.8x
Dividend Yield (Forecast)
2.87%
ROE
9.1%
EV/EBITDA
10.7x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 236,162 | 275,006 | 273,975 | 284,552 | 292,191 |
Cost of Sales | 216,456 | 253,747 | 253,125 | 261,780 | 268,220 |
Gross Profit | 19,705 | 21,258 | 20,849 | 22,771 | 23,971 |
SG&A Expenses | 13,971 | 15,122 | 14,370 | 15,954 | 16,298 |
Operating Income | 5,734 | 6,136 | 6,479 | 6,817 | 7,673 |
Non-operating Income | 813 | 965 | 1,187 | 954 | 1,031 |
Non-operating Expenses | 284 | 382 | 373 | 579 | 542 |
Ordinary Income | 6,263 | 6,719 | 7,293 | 7,191 | 8,162 |
Extraordinary Income | 20 | 2,225 | 1,631 | 1,356 | 743 |
Extraordinary Losses | 335 | 157 | 72 | 145 | 86 |
Pre-tax Income | 5,948 | 8,787 | 8,851 | 8,402 | 8,819 |
Income Taxes | 1,930 | 2,590 | 2,371 | 2,384 | 2,248 |
Net Income | 4,016 | 6,194 | 6,478 | 6,015 | 6,568 |
EBITDA | 6,757 | 7,134 | 7,530 | 7,968 | 9,064 |
Gross Margin | 8.3% | 7.7% | 7.6% | 8.0% | 8.2% |
Operating Margin | 2.4% | 2.2% | 2.4% | 2.4% | 2.6% |
ROA | 2.6% | 3.8% | 3.7% | 3.5% | 3.6% |
ROE | 8.2% | 11.7% | 10.7% | 9.0% | 9.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 鉄鋼事業 | 175,823 | 3,095 | 1.8% |
| 非鉄金属事業 | 40,657 | 577 | 1.4% |
| 電子事業 | 52,689 | 3,218 | 6.1% |
| ライフ営業事業 | 11,498 | 634 | 5.5% |
| 機械・工具事業 | 6,254 | -4 | -0.1% |
| 営業開発事業 | 5,267 | 151 | 2.9% |