Uchida Yoko Co.,Ltd.

8057・Prime Market・Wholesale Trade

Official website

Uchida Yoko Co.,Ltd.

8057・Prime Market・Wholesale Trade

Official website

Uchida Yoko Co.,Ltd.8057

Reference Indicators

Market Cap

1,116¥100M

P/E (Forecast)

9.2x

P/B

0.3x

Dividend Yield (Forecast)

3.36%

ROE

14.5%

EV/EBITDA

6.2x

Financial Summary

Unit: ¥M

Item	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	221,856	246,549	277,940	337,055
Cost of Sales	179,207	201,943	230,205	284,668
Gross Profit	42,648	44,606	47,734	52,387
SG&A Expenses	34,758	36,169	38,389	40,213
Operating Income	7,890	8,436	9,345	12,174
Non-operating Income	782	900	965	1,118
Non-operating Expenses	828	176	175	166
Ordinary Income	7,843	9,161	10,135	13,126
Extraordinary Income	143	190	148	1,353
Extraordinary Losses	20	151	3	—
Pre-tax Income	7,965	9,200	10,280	14,479
Income Taxes	3,108	2,779	3,237	4,612
Net Income	4,477	6,366	6,996	9,825
EBITDA	9,713	10,333	11,230	14,124
Gross Margin	19.2%	18.1%	17.2%	15.5%
Operating Margin	3.6%	3.4%	3.4%	3.6%
ROA	3.6%	4.8%	4.6%	5.6%
ROE	9.8%	13.0%	12.1%	14.5%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
公共関連事業	92,781	5,240	5.6%
オフィス関連事業	59,419	1,987	3.3%
情報関連事業	183,661	4,591	2.5%
その他	1,192	290	24.3%