SEIKO GROUP CORPORATION
8050・Prime Market・Precision Instruments
SEIKO GROUP CORPORATION8050
SEIKO GROUP CORPORATION8050
Reference Indicators
Market Cap
3,176¥100M
P/E (Forecast)
27.3x
P/B
3.6x
Dividend Yield (Forecast)
1.17%
ROE
13.3%
EV/EBITDA
8.0x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 237,382 | 260,504 | 276,807 | 304,744 | 335,686 |
Cost of Sales | 138,203 | 148,706 | 154,120 | 167,676 | 180,483 |
Gross Profit | 99,178 | 111,798 | 122,686 | 137,068 | 155,203 |
SG&A Expenses | 90,408 | 100,564 | 107,948 | 115,827 | 124,329 |
Operating Income | 8,770 | 11,233 | 14,737 | 21,240 | 30,873 |
Non-operating Income | 3,557 | 3,053 | 4,264 | 3,223 | 4,857 |
Non-operating Expenses | 2,388 | 3,119 | 3,107 | 3,694 | 2,611 |
Ordinary Income | 9,939 | 11,167 | 15,894 | 20,769 | 33,119 |
Extraordinary Income | 133 | 228 | 1,575 | 3,218 | 561 |
Extraordinary Losses | 1,196 | 1,753 | 2,346 | 3,715 | 1,873 |
Pre-tax Income | 8,876 | 9,642 | 15,123 | 20,273 | 31,807 |
Income Taxes | 2,264 | 4,346 | 4,785 | 6,765 | 9,730 |
Net Income | 6,415 | 5,028 | 10,051 | 13,316 | 21,980 |
EBITDA | 20,611 | 24,790 | 29,296 | 36,983 | 46,429 |
Gross Margin | 41.8% | 42.9% | 44.3% | 45.0% | 46.2% |
Operating Margin | 3.7% | 4.3% | 5.3% | 7.0% | 9.2% |
ROA | 2.0% | 1.4% | 2.7% | 3.6% | 5.7% |
ROE | 5.5% | 4.0% | 7.2% | 8.7% | 13.3% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| エモーショナルバリューソリューション事業 | 218,009 | 28,590 | 13.1% |
| デバイスソリューション事業 | 59,846 | 3,816 | 6.4% |
| システムソリューション事業 | 55,063 | 5,500 | 10.0% |
| その他 | 2,202 | 249 | 11.3% |