Starzen Company Limited

8043・Prime Market・Wholesale Trade

Official website

Starzen Company Limited

8043・Prime Market・Wholesale Trade

Official website

Starzen Company Limited8043

Reference Indicators

Market Cap

765¥100M

P/E (Forecast)

8.8x

P/B

0.8x

Dividend Yield (Forecast)

3.83%

ROE

9.0%

EV/EBITDA

9.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	381,432	425,173	410,534	436,112	448,213
Cost of Sales	345,981	386,603	369,658	394,230	404,051
Gross Profit	35,451	38,569	40,875	41,882	44,162
SG&A Expenses	28,545	30,407	31,896	32,836	35,400
Operating Income	6,905	8,162	8,978	9,046	8,762
Non-operating Income	2,878	3,468	2,658	2,964	3,759
Non-operating Expenses	617	1,346	854	1,349	1,494
Ordinary Income	9,165	10,284	10,782	10,661	11,027
Extraordinary Income	54	20	318	7,860	775
Extraordinary Losses	731	59	67	935	241
Pre-tax Income	8,489	10,245	11,033	17,587	11,560
Income Taxes	2,685	2,817	3,519	5,388	3,220
Net Income	5,984	7,483	7,512	12,197	8,338
EBITDA	9,860	11,078	12,018	12,361	13,018
Gross Margin	9.3%	9.1%	10.0%	9.6%	9.9%
Operating Margin	1.8%	1.9%	2.2%	2.1%	2.0%
ROA	4.2%	5.1%	4.7%	7.1%	4.1%
ROE	9.7%	11.1%	10.1%	14.6%	9.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
食肉関連事業	0	0	0.0%
その他	0	0	0.0%