TOYOTA TSUSHO CORPORATION

8015・Prime Market・Wholesale Trade

Official website

TOYOTA TSUSHO CORPORATION

8015・Prime Market・Wholesale Trade

Official website

TOYOTA TSUSHO CORPORATION8015

Reference Indicators

Market Cap

68,011¥100M

P/E (Forecast)

15.7x

P/B

2.4x

Dividend Yield (Forecast)

1.74%

ROE

11.7%

EV/EBITDA

8.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	8,028,000	9,848,560	10,188,980	10,309,550	11,561,935
Cost of Sales	7,268,763	8,879,714	9,136,605	9,188,426	10,297,507
Gross Profit	759,237	968,846	1,052,374	1,121,124	1,264,428
SG&A Expenses	450,294	532,724	583,702	616,794	712,229
Operating Income	294,141	388,753	441,589	497,174	545,235
Pre-tax Income	330,132	427,126	469,639	536,865	564,938
Income Taxes	81,531	112,385	129,389	148,619	165,750
Net Income	222,235	284,155	331,444	362,506	370,516
EBITDA	405,026	517,737	581,761	649,760	722,344
Gross Margin	9.5%	9.8%	10.3%	10.9%	10.9%
Operating Margin	3.7%	3.9%	4.3%	4.8%	4.7%
ROA	3.6%	4.5%	4.7%	5.1%	4.3%
ROE	12.8%	14.8%	13.4%	13.8%	11.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
メタル＋(Plus)	1,908,690	—	—
サーキュラーエコノミー	1,777,271	—	—
サプライチェーン	1,243,616	—	—
モビリティ	1,018,003	—	—
グリーンインフラ	817,876	—	—
デジタルソリューション	1,347,261	—	—
ライフスタイル	544,951	—	—
アフリカ	1,649,425	—	—
その他	2,454	—	—