TOYOTA TSUSHO CORPORATION
8015・Prime Market・Wholesale Trade
TOYOTA TSUSHO CORPORATION8015
TOYOTA TSUSHO CORPORATION8015
Reference Indicators
Market Cap
68,892¥100M
P/E (Forecast)
15.2x
P/B
2.2x
Dividend Yield (Forecast)
1.93%
ROE
11.7%
EV/EBITDA
8.8x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 8,028,000 | 9,848,560 | 10,188,980 | 10,309,550 | 11,561,935 |
Cost of Sales | 7,268,763 | 8,879,714 | 9,136,605 | 9,188,426 | 10,297,507 |
Gross Profit | 759,237 | 968,846 | 1,052,374 | 1,121,124 | 1,264,428 |
SG&A Expenses | 450,294 | 532,724 | 583,702 | 616,794 | 712,229 |
Operating Income | 294,141 | 388,753 | 441,589 | 497,174 | 545,235 |
Pre-tax Income | 330,132 | 427,126 | 469,639 | 536,865 | 564,938 |
Income Taxes | 81,531 | 112,385 | 129,389 | 148,619 | 165,750 |
Net Income | 222,235 | 284,155 | 331,444 | 362,506 | 370,516 |
EBITDA | 405,026 | 517,737 | 581,761 | 649,760 | 722,344 |
Gross Margin | 9.5% | 9.8% | 10.3% | 10.9% | 10.9% |
Operating Margin | 3.7% | 3.9% | 4.3% | 4.8% | 4.7% |
ROA | 3.6% | 4.5% | 4.7% | 5.1% | 4.3% |
ROE | 12.8% | 14.8% | 13.4% | 13.8% | 11.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| メタル＋(Plus) | 1,908,690 | 0 | 0.0% |
| サーキュラーエコノミー | 1,777,271 | 0 | 0.0% |
| サプライチェーン | 1,243,616 | 0 | 0.0% |
| モビリティ | 1,018,003 | 0 | 0.0% |
| グリーンインフラ | 817,876 | 0 | 0.0% |
| デジタルソリューション | 1,347,261 | 0 | 0.0% |
| ライフスタイル | 544,951 | 0 | 0.0% |
| アフリカ | 1,649,425 | 0 | 0.0% |
| その他 | 2,454 | 0 | 0.0% |