Marubeni Corporation
8002・Prime Market・Wholesale Trade
Marubeni Corporation8002
Marubeni Corporation8002
Reference Indicators
Market Cap
86,260¥100M
P/E (Forecast)
14.6x
P/B
2.0x
Dividend Yield (Forecast)
2.21%
ROE
12.5%
EV/EBITDA
18.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 8,508,591 | 9,190,472 | 7,250,515 | 7,790,168 | 8,265,841 |
Cost of Sales | 7,613,260 | 8,139,177 | 6,184,697 | 6,643,583 | 7,083,142 |
Gross Profit | 895,331 | 1,051,295 | 1,065,818 | 1,146,585 | 1,182,699 |
SG&A Expenses | 606,551 | 704,500 | 781,209 | 862,994 | 913,596 |
Operating Income | — | 340,814 | 276,321 | 272,310 | 256,670 |
Pre-tax Income | 528,790 | 651,745 | 567,136 | 629,207 | 664,457 |
Income Taxes | 93,840 | 98,926 | 84,588 | 114,203 | 105,292 |
Net Income | 424,320 | 543,001 | 471,412 | 502,965 | 543,852 |
EBITDA | — | 497,353 | 453,987 | 471,631 | 465,730 |
Gross Margin | 10.5% | 11.4% | 14.7% | 14.7% | 14.3% |
Operating Margin | — | 3.7% | 3.8% | 3.5% | 3.1% |
ROA | 5.1% | 6.8% | 5.3% | 5.5% | 5.2% |
ROE | 18.9% | 18.9% | 13.6% | 13.9% | 12.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ライフスタイル | 644,053 | 0 | 0.0% |
| 食料・アグリ | 3,720,523 | 0 | 0.0% |
| 金属 | 918,917 | 0 | 0.0% |
| エネルギー・化学品 | 1,365,839 | 0 | 0.0% |
| 電力・インフラサービス | 485,323 | 0 | 0.0% |
| 金融・リース・不動産 | 24,585 | 0 | 0.0% |
| エアロスペース・モビリティ | 691,291 | 0 | 0.0% |
| 情報ソリューション | 202,929 | 0 | 0.0% |
| 次世代事業開発 | 182,359 | 0 | 0.0% |
| 次世代コーポレートディベロップメント | 37,921 | 0 | 0.0% |
| その他 | 0 | 0 | 0.0% |